model dilution across funding rounds · pre/post money · option pool · exit waterfall
Initial Cap Table
Stakeholder
Shares
Type
$ Invested
Funding Rounds
Current
After Rounds
Exit Waterfall
Quick Scenarios
client-side - localStorage - no equity advice, no warranty, model-not-financial-truth
"the cap table is the org chart of incentives. read it before you sign." - probably someone who got diluted to 0.4%